| Policy Year
|
Single Premium
|
Premium Allocation Charges
|
Amount Available for Investment (Out of Premium)
|
Mortality Charges
|
Goods and Services Tax on all charges
|
Policy Admin Charges
|
Guarantee Charges
|
Other Charges
|
Total Charges
|
Additions to the fund (if any)
|
Fund Before FMC
|
FMC
|
Fund at the End of the year
|
Surrender Value at the end of the year
|
Death Benefit at the end of the year
|
Commission Payable
|